| |
ANGGARAN KOS DAN PULANGAN TANAMAN BAGI SEHEKTAR SEMUSIM |
|
|
| |
|
|
|
|
|
|
|
| |
Nama Tanaman |
|
|
: Tomato |
|
|
|
| |
Nama Botani |
|
|
: Lycopersicon esculenilum mill |
|
|
| |
Jarak Tanaman |
|
|
: 90sm x 90sm |
|
|
| |
Kepadatan Tanaman |
|
|
: 27,000 Pokok/Hektar |
|
|
| |
Keluasan Pengeluaran |
|
|
: 1 Hektar |
|
|
|
| |
Jangkamasa Memungut Hasil |
|
|
: 3 Bulan |
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. ANGGARAN KOS PENGELUARAN |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
HARGA / |
NILAI / KOS |
|
|
| |
PERKARA |
UNIT |
KUANTITI |
UNIT |
PENGELUARAN |
|
|
| |
|
|
|
( RM ) |
( RM ) |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
1. KOS BURUH |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Penyediaan Tanah & Batas |
T / Hari |
22 |
15.00 |
330.00 |
|
|
| |
Membuat Tapak Semaian & Menabur |
T / Hari |
3 |
15.00 |
45.00 |
|
|
| |
Memancang Tiang & Mengikat Dawai |
T / Hari |
20 |
15.00 |
300.00 |
|
|
| |
Menyiram |
T / Hari |
12 |
15.00 |
180.00 |
|
|
| |
Membaja |
T / Hari |
12 |
15.00 |
180.00 |
|
|
| |
Merumput |
T / Hari |
21 |
15.00 |
315.00 |
|
|
| |
Menanam & Menjarang |
T / Hari |
18 |
15.00 |
270.00 |
|
|
| |
Mengawal Musuh & Penyakit |
T / Hari |
6 |
15.00 |
90.00 |
|
|
| |
Memungut Hasil |
T / Hari |
45 |
15.00 |
675.00 |
|
|
| |
Pengangkutan Ke Stor |
T / Hari |
5 |
15.00 |
75.00 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
JUMLAH KECIL |
|
164 |
|
2,460.00 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
2. KOS BAHAN |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Benih |
Kg |
2 |
28.00 |
56.00 |
|
|
| |
Baja |
|
|
|
|
|
|
| |
i. NPK Green ( Hijau ) |
Kg |
400 |
1.26 |
504.00 |
|
|
| |
ii. Tahi Ayam |
Mt. |
3 |
250.00 |
750.00 |
|
|
| |
Racun |
|
|
|
|
|
|
| |
i. Grommoxone |
Gln. |
1 |
61.00 |
61.00 |
|
|
| |
ii. Desis |
Botol |
2 |
38.00 |
76.00 |
|
|
| |
Lain-Lain |
|
|
|
|
|
|
| |
i. Tiang Belian |
Batang |
55 |
0.50 |
27.50 |
|
|
| |
ii. Dawai Mengikat |
Gulung |
18 |
4.00 |
72.00 |
|
|
| |
iii. Tali Rafia |
Gulung |
12 |
2.50 |
30.00 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
JUMLAH KECIL |
|
|
|
1,576.50 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
JUMLAH BESAR |
|
|
|
4,036.50 |
|
|
| |
|
|
|
|
|
|
|
| T/Hari - Tenaga Hari |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|