|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ANGGARAN KOS DAN PULANGAN TANAMAN BAGI SEHEKTAR SEMUSIM |
|
|
| |
|
|
|
|
|
|
|
| |
Nama Tanaman |
|
|
: Brocoli |
|
|
|
| |
Nama Botani |
|
|
: Brassica oleracas |
|
|
| |
Jarak Tanaman |
|
|
: 50 sm X 45 sm |
|
|
| |
Kepadatan Tanaman |
|
|
: 45,000 - 50,000 pokok / ha |
|
|
| |
Keluasan Tanaman |
|
|
: 1 Hektar |
|
|
|
| |
Jangkamasa Memungut Hasil |
|
|
: 60 - 75 Hari |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. ANGGARAN KOS PENGELUARAN |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
HARGA / |
NILAI / KOS |
|
|
| |
PERKARA |
UNIT |
KUANTITI |
UNIT |
PENGELUARAN |
|
|
| |
|
|
|
( RM ) |
( RM ) |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
1. KOS BURUH |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Penyediaan Tanah & Batas |
T / Hari |
40 |
15.00 |
600.00 |
|
|
| |
Penyediaan Tapak Semaian & Menabur |
T / Hari |
8 |
15.00 |
120.00 |
|
|
| |
Menyiram |
T / Hari |
12 |
15.00 |
180.00 |
|
|
| |
Membaja |
T / Hari |
10 |
15.00 |
150.00 |
|
|
| |
Merumput |
T / Hari |
18 |
15.00 |
270.00 |
|
|
| |
Melubang, Menanam & Menjarang |
T / Hari |
37 |
15.00 |
555.00 |
|
|
| |
Mengawal Musuh & Penyakit |
T / Hari |
8 |
15.00 |
120.00 |
|
|
| |
Memungut Hasil |
T / Hari |
20 |
15.00 |
300.00 |
|
|
| |
Pengangkutan Ke Stor |
T / Hari |
5 |
15.00 |
75.00 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
JUMLAH KECIL |
|
158 |
|
2,370.00 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
2. KOS BAHAN |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Benih |
Gm |
500 |
0.90 |
450.00 |
|
|
| |
Baja |
|
|
|
|
|
|
| |
i. NPK Green ( Hijau ) |
Kg |
650 |
1.26 |
819.00 |
|
|
| |
ii. MOP |
Kg |
200 |
0.86 |
172.00 |
|
|
| |
iii. Tahi Ayam |
Mt. |
3 |
250.00 |
750.00 |
|
|
| |
iv. Urea |
Kg |
170 |
1.26 |
214.20 |
|
|
| |
Racun |
|
|
|
|
|
|
| |
i. Grommoxone |
Gln. |
2 |
61.00 |
122.00 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
JUMLAH KECIL |
|
|
|
2,527.20 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
JUMLAH BESAR |
|
|
|
4,897.20 |
|
|
| |
|
|
|
|
|
|
|
| T/Hari - Tenaga Hari |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|