|
|
|
|
|
|
|
|
| |
ANGGARAN KOS DAN PULANGAN TANAMAN BAGI SEHEKTAR SEMUSIM |
|
|
| |
|
|
|
|
|
|
|
| |
Nama Tanaman |
|
|
: Sawi Bunga |
|
|
| |
Nama Botani |
|
|
: Brassica chinensis |
|
|
| |
Kepadatan |
|
|
: 30 sm x 20 sm. |
|
|
| |
Jarak Tanaman |
|
|
: 120,000 pokok/hektar |
|
|
| |
Keluasan Pengeluaran |
|
|
: 1 Hektar |
|
|
|
| |
Jangkamasa Memungut Hasil |
|
|
: 4 - 5 Minggu |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. ANGGARAN KOS PENGELUARAN |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
PERKARA |
UNIT |
KUANTITI |
HARGA / |
NILAI / KOS |
|
|
| |
|
|
|
UNIT |
PENGELUARAN |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
1. KOS BURUH |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Penyediaan Tanah & Batas |
T / Hari |
12 |
15.00 |
180.00 |
|
|
| |
Membuat Tapak Semaian & Menabur |
T / Hari |
20 |
15.00 |
300.00 |
|
|
| |
Menyiram |
T / Hari |
15 |
15.00 |
225.00 |
|
|
| |
Membaja |
T / Hari |
10 |
15.00 |
150.00 |
|
|
| |
Merumput |
T / Hari |
13 |
15.00 |
195.00 |
|
|
| |
Menanam & Menjarang |
T / Hari |
30 |
15.00 |
450.00 |
|
|
| |
Mengawal Musuh & Penyakit |
T / Hari |
25 |
15.00 |
375.00 |
|
|
| |
Memungut Hasil |
T / Hari |
55 |
15.00 |
825.00 |
|
|
| |
Pengangkutan Ke Stor |
T / Hari |
2 |
15.00 |
30.00 |
|
|
| |
|
|
|
|
|
|
|
| |
JUMLAH KECIL |
|
182 |
|
2,730.00 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
2. KOS BAHAN |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Benih |
Kg |
1.5 |
28.00 |
42.00 |
|
|
| |
Baja |
|
|
|
|
|
|
| |
i. N.P.K Green @ 1 bag 50kg. |
Kg |
150 |
1.26 |
189.00 |
|
|
| |
ii. Tahi Ayam |
Tan |
2.5 |
250.00 |
625.00 |
|
|
| |
Racun |
|
|
|
|
|
|
| |
i. Rondup@ 1 gln. RM 60.00/4 lit. |
Gln. |
2 |
60.00 |
120.00 |
|
|
| |
ii. Desis @ 1 botol RM 38.00/1 botol |
Botol |
5 |
38.00 |
190.00 |
|
|
| |
JUMLAH KECIL |
|
|
|
1,166.00 |
|
|
| |
JUMLAH BESAR |
|
|
|
3,896.00 |
|
|
| |
|
|
|
|
|
|
|
| T/Hari - Tenaga Hari |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|