| ANGGARAN KOS DAN PULANGAN TANAMAN SEHEKTAR SEMUSIM |
|
|
| |
|
|
|
|
|
|
| Nama Tanaman |
|
|
: Kailan |
|
|
|
| Nama Botani |
|
|
: Brassica alboglabra |
|
|
| Kepadatan |
|
|
: 120,000 Pokok/Hektar |
|
|
| Jarak Tanaman |
|
|
: 30 cm X 20 cm |
|
|
| Keluasan Pengeluaran |
|
|
: 1 Hektar |
|
|
|
| Jangkamasa Memungut Hasil |
|
|
: 30 - 50 Hari |
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| A. ANGGARAN KOS PENGELUARAN |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
HARGA / |
NILAI / KOS |
|
|
| PERKARA |
UNIT |
KUANTITI |
UNIT |
PENGELUARAN |
|
|
| |
|
|
( RM ) |
( RM ) |
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 1. KOS BURUH |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Penyediaan Tanah & Batas |
T / Hari |
25 |
15.00 |
375.00 |
|
|
| Membuat Tapak Semaian & Menabur |
T / Hari |
10 |
15.00 |
150.00 |
|
|
| Menyiram |
T / Hari |
20 |
15.00 |
300.00 |
|
|
| Membaja |
T / Hari |
10 |
15.00 |
150.00 |
|
|
| Merumput |
T / Hari |
12 |
15.00 |
180.00 |
|
|
| Menanam & Menjarang |
T / Hari |
40 |
15.00 |
600.00 |
|
|
| Mengawal Musuh & Penyakit |
T / Hari |
10 |
15.00 |
150.00 |
|
|
| Memungut Hasil |
T / Hari |
30 |
15.00 |
450.00 |
|
|
| Pengangkutan Ke Stor |
T / Hari |
5 |
15.00 |
75.00 |
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| JUMLAH KECIL |
|
162 |
|
2,430.00 |
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 2. KOS BAHAN |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Benih |
Kg |
4.0 |
1.80 |
7.20 |
|
|
| Baja |
|
|
|
|
|
|
| i. NPK Hijau |
Kg |
665 |
1.26 |
837.90 |
|
|
| ii. Urea |
Kg |
175 |
1.26 |
220.50 |
|
|
| iii. Tahi Ayam |
Mt |
3 |
250.00 |
750.00 |
|
|
| Racun |
|
|
|
|
|
|
| i. Grammoxone |
Gln. |
2 |
61.00 |
122.00 |
|
|
| ii. Trichlorphan |
Kg. |
1.25 |
14.00 |
17.50 |
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| JUMLAH KECIL |
|
|
|
1,955.10 |
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| JUMLAH BESAR |
|
|
|
4,385.10 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|